AnalystScope

Compare

Cross-company comparison across current public coverage.

This cross-company workspace brings the current coverage universe into a single view, pairing the shared annual model-base backbone with valuation outputs and company-level update metadata.

Use it when you want to compare company fundamentals, fair value, model signal, buy / hold / sell framing, and valuation context across covered names without opening every company workspace one by one.

65 covered companiesAnnual model-base backboneCross-company workspace

Signal mix

30/14/21

Buy / Hold / Sell

Buy

30

Hold

14

Sell

21

Valuation distribution

+2.6%

Median upside / downside

< -10%

21

-10% to 0%

6

0% to +8%

9

>= +8%

29

Highest model upside

NOW

+570.4%

LULU

+205.6%

ZTS

+128.2%

ACN

+114.2%

CMG

+77.0%

Sector mix

65

Covered companies by sector

Information Technology

20

Consumer Discretionary

12

Health Care

12

Consumer Staples

9

Industrials

6

Communication Services

4

Financials

2

Coverage snapshot

Report updated: Jun 15, 2026

Curated public preview analysis with live price, filing metadata, and reported fundamentals overlays. Full live filing ingestion is not yet enabled.

Coverage currently spans sixty-five companies: MSFT, NVDA, AAPL, GOOGL, AMZN, META, AVGO, ORCL, AMD, NFLX, V, MA, WMT, PG, JNJ, ADBE, CSCO, TXN, COST, KO, HD, PEP, QCOM, INTU, MCD, ADP, ABT, IBM, LOW, SBUX, NKE, DIS, AMAT, LRCX, MRK, PFE, TMO, ACN, NOW, PANW, SNPS, CDNS, ADI, HON, CAT, DE, UPS, BKNG, YUM, MDLZ, FDX, CMG, TGT, LULU, GILD, AMGN, REGN, ZTS, ISRG, SYK, DHR, CL, KMB, ROST, and TJX.

Curated pair comparisons

Hand-selected pairwise research pages for useful, high-visibility comparisons rather than arbitrary generated ticker pairs.

Pilot set

Quote basis

Current price-dependent outputs are using the latest available daily scheduled quote refresh.

Daily scheduled refresh: Jul 21, 2026, 6:05 AM

Fresh through: Jul 22, 2026, 6:05 AM

Comparison table

Default view ranks companies by implied upside / downside, but names with fresh daily scheduled quotes are shown ahead of stale or fallback price cases so price-dependent comparisons stay honest.

Showing 65 of 65 companies.

Filtered return spread

NOW

+570.4%

LULU

+205.6%

ZTS

+128.2%

ACN

+114.2%

CMG

+77.0%

ISRG

+61.4%

INTU

+61.1%

NFLX

+43.3%

TickerCompanySectorSignalConf.Price basisFair valueReturnReport
NOWServiceNow, Inc.Information TechnologyBuyMediumLatest daily scheduled quote

$105

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$702+570.4 upside

Updated Jun 13, 2026

Printable snapshot
LULUlululemon athletica inc.Consumer DiscretionaryBuyMediumLatest daily scheduled quote

$117

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$357+205.6 upside

Updated Jun 13, 2026

Printable snapshot
ZTSZoetis Inc.Health CareBuyMediumLatest daily scheduled quote

$76

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$174+128.2 upside

Updated Jun 13, 2026

Printable snapshot
ACNAccenture plcInformation TechnologyBuyMediumLatest daily scheduled quote

$145

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$310+114.2 upside

Updated Jun 13, 2026

Printable snapshot
CMGChipotle Mexican Grill, Inc.Consumer DiscretionaryBuyMediumLatest daily scheduled quote

$33

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$59+77.0 upside

Updated Jun 13, 2026

Printable snapshot
ISRGIntuitive Surgical, Inc.Health CareBuyMediumLatest daily scheduled quote

$353

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$570+61.4 upside

Updated Jun 13, 2026

Printable snapshot
INTUIntuit Inc.Information TechnologyBuyMediumLatest daily scheduled quote

$294

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$473+61.1 upside

Updated Apr 10, 2026

Printable snapshot
NFLXNetflix, Inc.Communication ServicesBuyMediumLatest daily scheduled quote

$68

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$97+43.3 upside

Updated Mar 19, 2026

Printable snapshot
ORCLOracle CorporationInformation TechnologyBuyMediumLatest daily scheduled quote

$121

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$168+38.8 upside

Updated Mar 17, 2026

Printable snapshot
SNPSSynopsys, Inc.Information TechnologyBuyHighLatest daily scheduled quote

$378

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$511+34.9 upside

Updated Jun 13, 2026

Printable snapshot
DHRDanaher CorporationHealth CareBuyMediumLatest daily scheduled quote

$201

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$268+33.3 upside

Updated Jun 13, 2026

Printable snapshot
KMBKimberly-Clark CorporationConsumer StaplesBuyLowLatest daily scheduled quote

$108

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$136+25.8 upside

Updated Jun 13, 2026

Printable snapshot
LRCXLam Research CorporationInformation TechnologyBuyHighLatest daily scheduled quote

$307

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$382+24.6 upside

Updated Jun 13, 2026

Printable snapshot
MCDMcDonald's CorporationConsumer DiscretionaryBuyMediumLatest daily scheduled quote

$268

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$330+23.2 upside

Updated Apr 10, 2026

Printable snapshot
SYKStryker CorporationHealth CareBuyMediumLatest daily scheduled quote

$319

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$393+23.0 upside

Updated Jun 13, 2026

Printable snapshot
PEPPepsiCo, Inc.Consumer StaplesBuyMediumLatest daily scheduled quote

$135

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$166+22.4 upside

Updated Apr 10, 2026

Printable snapshot
MDLZMondelez International, Inc.Consumer StaplesBuyMediumLatest daily scheduled quote

$60

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$72+18.8 upside

Updated Jun 13, 2026

Printable snapshot
PGThe Procter & Gamble CompanyConsumer StaplesBuyMediumLatest daily scheduled quote

$149

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$176+17.9 upside

Updated Apr 8, 2026

Printable snapshot
MSFTMicrosoft CorporationInformation TechnologyBuyHighLatest daily scheduled quote

$402

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$474+17.8 upside

Updated Mar 14, 2026

Printable snapshot
REGNRegeneron Pharmaceuticals, Inc.Health CareBuyHighLatest daily scheduled quote

$672

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$792+17.8 upside

Updated Jun 13, 2026

Printable snapshot
ADBEAdobe Inc.Information TechnologyBuyHighLatest daily scheduled quote

$235

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$270+15.1 upside

Updated Apr 9, 2026

Printable snapshot
LOWLowe's Companies, Inc.Consumer DiscretionaryBuyMediumLatest daily scheduled quote

$205

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$234+14.4 upside

Updated Jun 13, 2026

Printable snapshot
PFEPfizer Inc.Health CareBuyMediumLatest daily scheduled quote

$25

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$28+13.2 upside

Updated Jun 13, 2026

Printable snapshot
AMATApplied Materials, Inc.Information TechnologyBuyHighLatest daily scheduled quote

$526

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$589+12.1 upside

Updated Jun 13, 2026

Printable snapshot
COSTCostco Wholesale CorporationConsumer StaplesBuyMediumLatest daily scheduled quote

$936

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$1,040+11.2 upside

Updated Apr 9, 2026

Printable snapshot
DISThe Walt Disney CompanyCommunication ServicesBuyMediumLatest daily scheduled quote

$96

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$106+10.2 upside

Updated Jun 13, 2026

Printable snapshot
IBMInternational Business Machines CorporationInformation TechnologyBuyLowLatest daily scheduled quote

$213

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$234+9.8 upside

Updated Apr 10, 2026

Printable snapshot
NKENIKE, Inc.Consumer DiscretionaryBuyMediumLatest daily scheduled quote

$43

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$47+8.5 upside

Updated Jun 13, 2026

Printable snapshot
CLColgate-Palmolive CompanyConsumer StaplesBuyMediumLatest daily scheduled quote

$92

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$100+8.3 upside

Updated Jun 13, 2026

Printable snapshot
HDThe Home Depot, Inc.Consumer DiscretionaryHoldLowLatest daily scheduled quote

$333

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$349+4.8 upside

Updated Apr 10, 2026

Printable snapshot
HONHoneywell International Inc.IndustrialsHoldLowLatest daily scheduled quote

$226

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$235+3.8 upside

Updated Jun 13, 2026

Printable snapshot
SBUXStarbucks CorporationConsumer DiscretionaryHoldLowLatest daily scheduled quote

$105

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$108+2.8 upside

Updated Jun 13, 2026

Printable snapshot
YUMYum! Brands, Inc.Consumer DiscretionaryHoldMediumLatest daily scheduled quote

$147

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$151+2.6 upside

Updated Jun 13, 2026

Printable snapshot
MAMastercard IncorporatedFinancialsHoldMediumLatest daily scheduled quote

$547

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$560+2.2 upside

Updated Apr 8, 2026

Printable snapshot
BKNGBooking Holdings Inc.Consumer DiscretionaryBuyHighLatest daily scheduled quote

$179

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$5,552+2,994.1 upside

Updated Jun 13, 2026

Printable snapshot
MRKMerck & Co., Inc.Health CareHoldMediumLatest daily scheduled quote

$124

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$126+1.1 upside

Updated Jun 13, 2026

Printable snapshot
VVisa Inc.FinancialsHoldMediumLatest daily scheduled quote

$361

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$364+1.0 upside

Updated Apr 8, 2026

Printable snapshot
ABTAbbott LaboratoriesHealth CareHoldLowLatest daily scheduled quote

$102

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$102+0.2 upside

Updated Apr 10, 2026

Printable snapshot
KOThe Coca-Cola CompanyConsumer StaplesHoldMediumLatest daily scheduled quote

$82

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$82-0.7 downside

Updated Apr 9, 2026

Printable snapshot
CDNSCadence Design Systems, Inc.Information TechnologyHoldMediumLatest daily scheduled quote

$330

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$327-1.0 downside

Updated Jun 13, 2026

Printable snapshot
UPSUnited Parcel Service, Inc.IndustrialsHoldLowLatest daily scheduled quote

$113

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$109-3.4 downside

Updated Jun 13, 2026

Printable snapshot
METAMeta Platforms, Inc.Communication ServicesHoldMediumLatest daily scheduled quote

$646

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$618-4.3 downside

Updated Mar 20, 2026

Printable snapshot
TMOThermo Fisher Scientific Inc.Health CareHoldLowLatest daily scheduled quote

$526

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$503-4.3 downside

Updated Jun 13, 2026

Printable snapshot
AMZNAmazon.com, Inc.Consumer DiscretionaryHoldLowLatest daily scheduled quote

$250

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$231-7.6 downside

Updated Mar 15, 2026

Printable snapshot
FDXFedEx CorporationIndustrialsSellMediumLatest daily scheduled quote

$306

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$269-12.2 downside

Updated Jun 13, 2026

Printable snapshot
AMGNAmgen Inc.Health CareSellMediumLatest daily scheduled quote

$364

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$311-14.6 downside

Updated Jun 13, 2026

Printable snapshot
DEDeere & CompanyIndustrialsSellMediumLatest daily scheduled quote

$586

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$495-15.6 downside

Updated Jun 13, 2026

Printable snapshot
QCOMQUALCOMM IncorporatedInformation TechnologySellMediumLatest daily scheduled quote

$170

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$142-16.7 downside

Updated Apr 10, 2026

Printable snapshot
WMTWalmart Inc.Consumer StaplesSellLowLatest daily scheduled quote

$112

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$90-20.0 downside

Updated Apr 8, 2026

Printable snapshot
CSCOCisco Systems, Inc.Information TechnologySellHighLatest daily scheduled quote

$111

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$87-21.0 downside

Updated Apr 9, 2026

Printable snapshot
TJXThe TJX Companies, Inc.Consumer DiscretionarySellMediumLatest daily scheduled quote

$156

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$120-22.8 downside

Updated Jun 13, 2026

Printable snapshot
ADPAutomatic Data Processing, Inc.IndustrialsSellMediumLatest daily scheduled quote

$255

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$194-24.1 downside

Updated Apr 10, 2026

Printable snapshot
TXNTexas Instruments IncorporatedInformation TechnologySellMediumLatest daily scheduled quote

$284

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$215-24.2 downside

Updated Apr 9, 2026

Printable snapshot
TGTTarget CorporationConsumer StaplesSellMediumLatest daily scheduled quote

$140

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$105-24.6 downside

Updated Jun 13, 2026

Printable snapshot
ADIAnalog Devices, Inc.Information TechnologySellMediumLatest daily scheduled quote

$372

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$250-32.8 downside

Updated Jun 13, 2026

Printable snapshot
JNJJohnson & JohnsonHealth CareSellMediumLatest daily scheduled quote

$249

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$167-33.0 downside

Updated Apr 8, 2026

Printable snapshot
ROSTRoss Stores, Inc.Consumer DiscretionarySellMediumLatest daily scheduled quote

$236

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$158-33.1 downside

Updated Jun 13, 2026

Printable snapshot
AAPLApple Inc.Information TechnologySellMediumLatest daily scheduled quote

$327

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$212-35.1 downside

Updated Mar 15, 2026

Printable snapshot
GILDGilead Sciences, Inc.Health CareSellMediumLatest daily scheduled quote

$133

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$79-40.4 downside

Updated Jun 13, 2026

Printable snapshot
PANWPalo Alto Networks, Inc.Information TechnologySellMediumLatest daily scheduled quote

$349

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$206-40.9 downside

Updated Jun 13, 2026

Printable snapshot
GOOGLAlphabet Inc.Communication ServicesSellHighLatest daily scheduled quote

$352

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$196-44.2 downside

Updated Mar 16, 2026

Printable snapshot
AVGOBroadcom Inc.Information TechnologySellMediumLatest daily scheduled quote

$378

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$177-53.2 downside

Updated Mar 18, 2026

Printable snapshot
CATCaterpillar Inc.IndustrialsSellMediumLatest daily scheduled quote

$864

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$404-53.3 downside

Updated Jun 13, 2026

Printable snapshot
NVDANVIDIA CorporationInformation TechnologySellMediumLatest daily scheduled quote

$203

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$88-56.6 downside

Updated Mar 12, 2026

Printable snapshot
AMDAdvanced Micro Devices, Inc.Information TechnologySellMediumLatest daily scheduled quote

$504

Daily scheduled refresh as of Jul 21, 2026, 6:05 AM UTC. Fresh through Jul 22, 2026, 6:05 AM UTC.

$178-64.7 downside

Updated Mar 18, 2026

Printable snapshot

Trends + quality

Latest annual model base by company; live reported reference remains on company pages.

TickerRevenue growth (1Y)Operating marginFCF marginNet cash / (debt)Net cash / (debt) as % of revenue
NOW+19.3%13.1%30.0%Net cash $7.7BNet cash 59.2% of revenue
LULU+9.4%23.3%14.7%Net cash $2.4BNet cash 20.7% of revenue
ZTS+7.5%37.0%27.0%Net debt $4.4BNet debt 44.0% of revenue
ACN+4.8%15.7%13.7%Net cash $8.6BNet cash 12.6% of revenue
CMG+12.4%18.1%12.6%Net cash $2.1BNet cash 16.5% of revenue
ISRG+14.3%28.1%32.3%Net cash $9.0BNet cash 93.8% of revenue
INTU+6.9%28.4%29.9%Net debt $200.0MNet debt 1.0% of revenue
NFLX+15.1%27.8%18.5%Net debt $5.6BNet debt 13.1% of revenue
ORCL+9.1%31.6%31.8%Net debt $73.1BNet debt 124.3% of revenue
SNPS+11.5%27.9%30.9%Net cash $1.9BNet cash 27.9% of revenue
DHR+5.3%25.2%25.6%Net debt $14.0BNet debt 54.3% of revenue
KMB+1.9%16.0%11.8%Net debt $7.8BNet debt 36.8% of revenue
LRCX+32.2%31.0%27.9%Net cash $1.1BNet cash 5.6% of revenue
MCD+1.1%45.7%33.1%Net debt $45.8BNet debt 170.3% of revenue
SYK+8.4%24.1%18.8%Net debt $10.4BNet debt 42.4% of revenue
PEP+2.7%14.2%9.3%Net debt $35.3BNet debt 37.4% of revenue
MDLZ+4.0%16.4%11.0%Net debt $18.8BNet debt 48.2% of revenue
PG+3.2%24.1%19.3%Net debt $18.0BNet debt 20.8% of revenue
MSFT+14.0%44.2%31.9%Net cash $43.7BNet cash 17.8% of revenue
REGN+7.0%38.8%33.6%Net cash $15.0BNet cash 98.7% of revenue
ADBE+10.7%35.3%38.2%Net cash $4.8BNet cash 20.2% of revenue
LOW+1.3%12.1%9.8%Net debt $34.9BNet debt 41.2% of revenue
PFE-2.5%21.9%11.3%Net debt $48.0BNet debt 77.4% of revenue
AMAT+14.0%30.6%27.1%Net cash $3.3BNet cash 10.6% of revenue
COST+12.5%3.8%3.4%Net cash $9.0BNet cash 3.1% of revenue
DIS+2.5%14.5%9.3%Net debt $31.5BNet debt 33.6% of revenue
IBM+7.5%17.6%18.2%Net debt $38.0BNet debt 56.3% of revenue
NKE-4.7%10.2%8.2%Net debt $2.0BNet debt 4.1% of revenue
CL+3.5%21.6%14.9%Net debt $7.1BNet debt 34.1% of revenue
HD+7.9%14.0%10.0%Net debt $43.0BNet debt 26.1% of revenue
HON+3.9%22.0%14.5%Net debt $22.0BNet debt 55.0% of revenue
SBUX+5.2%15.2%11.3%Net debt $21.2BNet debt 55.6% of revenue
YUM+6.6%34.6%23.5%Net debt $11.1BNet debt 137.0% of revenue
MA+12.1%47.5%47.5%Net debt $1.5BNet debt 4.7% of revenue
BKNG+9.7%36.9%36.9%Net cash $0.0Net cash 0.0% of revenue
MRK+3.1%27.0%17.1%Net debt $25.5BNet debt 38.5% of revenue
V+10.9%53.5%55.3%Net cash $3.2BNet cash 8.0% of revenue
ABT+5.5%16.9%14.4%Net debt $5.0BNet debt 11.3% of revenue
KO+2.3%29.9%24.9%Net debt $25.5BNet debt 52.9% of revenue
CDNS+13.0%32.7%32.7%Net cash $1.0BNet cash 19.2% of revenue
UPS+2.1%9.0%6.3%Net debt $16.7BNet debt 18.0% of revenue
META+18.0%41.7%36.1%Net cash $41.8BNet cash 24.6% of revenue
TMO+2.1%21.9%15.3%Net debt $30.1BNet debt 68.7% of revenue
AMZN+11.0%10.7%6.8%Net debt $22.4BNet debt 3.4% of revenue
FDX+1.5%8.0%4.7%Net debt $13.5BNet debt 15.2% of revenue
AMGN+4.8%35.1%32.0%Net debt $51.0BNet debt 145.7% of revenue
DE-3.3%19.6%13.0%Net debt $55.0BNet debt 110.0% of revenue
QCOM+10.0%28.7%27.6%Net debt $400.0MNet debt 0.9% of revenue
WMT+4.2%4.8%3.1%Net debt $30.5BNet debt 4.3% of revenue
CSCO+3.3%27.5%27.2%Net cash $13.5BNet cash 24.3% of revenue
TJX+4.6%11.5%7.5%Net debt $6.0BNet debt 10.2% of revenue
ADP+10.4%25.0%21.7%Net debt $800.0MNet debt 3.8% of revenue
TXN+9.9%37.3%30.5%Net debt $5.2BNet debt 29.4% of revenue
TGT+1.3%6.1%3.4%Net debt $13.8BNet debt 12.8% of revenue
ADI+8.5%35.3%32.4%Net debt $4.8BNet debt 47.1% of revenue
JNJ+3.7%27.5%21.8%Net debt $2.0BNet debt 2.2% of revenue
ROST+6.6%12.4%8.4%Net cash $2.6BNet cash 11.6% of revenue
AAPL+2.0%31.4%25.5%Net debt $58.2BNet debt 14.9% of revenue
GILD+4.2%35.0%34.3%Net debt $13.5BNet debt 45.0% of revenue
PANW+15.0%15.2%35.9%Net cash $4.6BNet cash 50.0% of revenue
GOOGL+13.0%30.8%21.6%Net cash $96.4BNet cash 26.4% of revenue
AVGO+33.0%46.2%38.4%Net debt $60.4BNet debt 101.9% of revenue
CAT+1.9%21.1%12.4%Net debt $31.0BNet debt 47.0% of revenue
NVDA+83.9%56.4%53.8%Net cash $21.1BNet cash 16.7% of revenue
AMD+21.9%24.6%11.8%Net cash $3.1BNet cash 10.7% of revenue

Latest FY model-base comparison

Latest annual model base across the current filtered comparison set.

View mode

Statement group

Line item

NOW

FY2025

LULU

FY2026

ZTS

FY2025

ACN

FY2025

CMG

FY2025

ISRG

FY2025

INTU

FY2025

NFLX

FY2025

ORCL

FY2025

SNPS

FY2025

DHR

FY2025

KMB

FY2025

LRCX

FY2025

MCD

FY2025

SYK

FY2025

PEP

FY2025

MDLZ

FY2025

PG

FY2025

MSFT

FY2025

REGN

FY2025

ADBE

FY2025

LOW

FY2026

PFE

FY2025

AMAT

FY2025

COST

FY2025

DIS

FY2025

IBM

FY2025

NKE

FY2025

CL

FY2025

HD

FY2026

HON

FY2025

SBUX

FY2025

YUM

FY2025

MA

FY2025

BKNG

FY2025

MRK

FY2025

V

FY2025

ABT

FY2025

KO

FY2025

CDNS

FY2025

UPS

FY2025

META

FY2025

TMO

FY2025

AMZN

FY2025

FDX

FY2025

AMGN

FY2025

DE

FY2025

QCOM

FY2025

WMT

FY2026

CSCO

FY2025

TJX

FY2026

ADP

FY2025

TXN

FY2025

TGT

FY2026

ADI

FY2025

JNJ

FY2025

ROST

FY2026

AAPL

FY2025

GILD

FY2025

PANW

FY2025

GOOGL

FY2025

AVGO

FY2025

CAT

FY2025

NVDA

FY2025

AMD

FY2025

Revenue$13.0B$11.6B$10.0B$68.0B$12.7B$9.6B$20.1B$42.8B$58.8B$6.8B$25.8B$21.2B$19.7B$26.9B$24.5B$94.5B$39.0B$86.7B$245.1B$15.2B$23.8B$84.8B$62.0B$31.0B$286.3B$93.7B$67.5B$49.0B$20.8B$164.7B$40.0B$38.1B$8.1B$31.6B$26.0B$66.2B$39.8B$44.3B$48.2B$5.2B$93.0B$170.2B$43.8B$661.6B$89.0B$35.0B$50.0B$42.8B$709.5B$55.6B$59.0B$21.2B$17.7B$108.0B$10.2B$91.4B$22.5B$391.2B$30.0B$9.2B$364.8B$59.3B$66.0B$126.5B$28.9B
Gross Profit$10.3B$6.8B$7.1B$22.2B$3.5B$6.5B$16.4B$18.2B$42.3B$5.4B$15.5B$7.7B$9.3B$15.5B$15.7B$51.6B$15.2B$42.9B$170.6B$13.2B$21.1B$28.2B$39.8B$14.8B$36.9B$33.2B$38.1B$21.1B$12.6B$55.0B$15.6B$10.6B$4.0B$25.5B$22.6B$49.0B$32.4B$24.7B$29.4B$4.6B$20.0B$138.9B$18.0B$321.5B$19.6B$25.6B$17.0B$24.7B$174.5B$36.0B$18.3B$9.9B$11.6B$30.5B$6.4B$62.0B$6.5B$178.0B$23.4B$6.9B$211.9B$44.1B$23.9B$93.6B$15.4B
Operating Income$1.7B$2.7B$3.7B$10.7B$2.3B$2.7B$5.7B$11.9B$18.6B$1.9B$6.5B$3.4B$6.1B$12.3B$5.9B$13.4B$6.4B$20.9B$108.3B$5.9B$8.4B$10.3B$13.6B$9.5B$10.9B$13.6B$11.9B$5.0B$4.5B$23.1B$8.8B$5.8B$2.8B$15.0B$9.6B$17.9B$21.3B$7.5B$14.4B$1.7B$8.4B$71.0B$9.6B$70.8B$7.1B$12.3B$9.8B$12.3B$34.1B$15.3B$6.8B$5.3B$6.6B$6.6B$3.6B$25.1B$2.8B$122.8B$10.5B$1.4B$112.4B$27.4B$13.9B$71.3B$7.1B
EBITDA$2.4B$3.1B$4.0B$11.7B$2.8B$3.1B$6.1B$13.2B$21.2B$2.2B$8.2B$4.2B$6.6B$13.9B$7.1B$16.2B$7.6B$23.0B$125.5B$6.4B$8.9B$12.0B$17.4B$10.2B$14.0B$19.3B$17.4B$5.8B$5.0B$25.9B$9.9B$7.4B$3.0B$15.7B$10.1B$21.3B$22.1B$9.8B$15.9B$1.9B$12.6B$79.9B$12.7B$111.8B$11.3B$14.3B$11.6B$13.6B$48.3B$17.2B$8.1B$5.8B$7.8B$9.3B$4.4B$28.8B$3.3B$134.9B$11.9B$1.8B$128.1B$30.2B$16.5B$75.5B$8.0B
Net Income$2.6B$2.0B$2.8B$7.5B$1.7B$2.9B$4.3B$8.8B$11.3B$1.6B$4.9B$2.1B$5.3B$8.6B$4.2B$10.2B$4.3B$16.6B$88.7B$5.0B$7.0B$6.6B$8.7B$8.4B$8.3B$6.6B$9.4B$4.3B$3.1B$15.2B$6.4B$4.1B$1.9B$13.9B$6.2B$13.2B$19.7B$5.8B$11.3B$1.4B$5.8B$58.2B$7.4B$47.0B$4.6B$8.1B$6.8B$10.9B$20.6B$11.6B$5.1B$4.2B$5.5B$4.3B$2.5B$19.6B$2.2B$99.4B$6.9B$1.4B$98.9B$22.2B$10.1B$62.1B$3.6B